
| Item |
1Q 2010 |
2Q 2010 |
3Q 2010 |
4Q 2010 |
Total |
| Current Assets |
18,922 |
17,659 |
15,502 |
15,994 |
15,994 |
| Quick Assets |
16,505 |
15,758 |
13,323 |
14,162 |
14,162 |
| Inventories |
2,417 |
1,901 |
2,179 |
1,832 |
1,832 |
| Non-current Assets |
17,279 |
17,552 |
19,938 |
13,722 |
13,722 |
| Investments |
14,471 |
14,384 |
14,098 |
8,983 |
8,983 |
| Properties |
2,730 |
3,068 |
3,701 |
4,207 |
4,207 |
| Intangible Assets |
3 |
3 |
2 |
2 |
2 |
| Other Non-current Assets |
74 |
96 |
2,135 |
|
|
| Asset Total |
36,201 |
35,211 |
35,440 |
29,716 |
29,716 |
| Current Liabilities |
26,063 |
22,604 |
24,251 |
19,277 |
19,277 |
| Non-current Liabilities |
2,862 |
3,558 |
4,040 |
3,284 |
3,284 |
| Liabilities Total |
28,925 |
26,162 |
28,291 |
22,561 |
22,561 |
| Equities |
1,427 |
1,855 |
1,855 |
3,705 |
3,705 |
| Additional Paid-in Capital |
7,927 |
9,306 |
9,319 |
10,677 |
10,677 |
| Retained Earnings |
(-) 830 |
(-) 1,256 |
(-) 2,928 |
(-) 5,326 |
(-) 5,326 |
| Capital Adjustments |
(-) 2,340 |
(-) 2,343 |
(-) 2,331 |
(-) 1,901 |
(-) 1,901 |
| Other Cumulative Comprehensive Income |
1,092 |
1,487 |
1,234 |
|
|
| Total Equities |
7,276 |
9,049 |
7,149 |
7,155 |
7,155 |
| Item |
1Q 2009 |
2Q 2009 |
3Q 2009 |
4Q 2009 |
Total |
| Current Assets |
12,588 |
14,218 |
16,867 |
14,423 |
14,423 |
| Quick Assets |
11,001 |
12,465 |
14,686 |
12,287 |
12,287 |
| Inventories |
1,587 |
1,753 |
2,181 |
2,136 |
2,136 |
| Non-current Assets |
20,387 |
22,638 |
21,354 |
19,399 |
19,399 |
| Investments |
15,240 |
17,674 |
18,101 |
15,081 |
15,081 |
| Properties |
3,281 |
3,327 |
1,921 |
2,564 |
2,564 |
| Intangible Assets |
5 |
4 |
4 |
4 |
4 |
| Other Non-current Assets |
1,860 |
1,633 |
1,328 |
1,750 |
1,750 |
| Asset Total |
32,975 |
36,856 |
38,221 |
33,822 |
33,822 |
| Current Liabilities |
20,369 |
21,425 |
20,389 |
19,813 |
19,813 |
| Non-current Liabilities |
6,863 |
7,397 |
9,029 |
6,478 |
6,478 |
| Liabilities Total |
27,232 |
28,822 |
29,418 |
26,291 |
26,291 |
| Equities |
1,226 |
1,342 |
1,427 |
1,427 |
1,427 |
| Additional Paid-in Capital |
6,399 |
7,260 |
7,871 |
7,887 |
7,887 |
| Retained Earnings |
1,273 |
1,832 |
2,476 |
1,766 |
1,766 |
| Capital Adjustments |
(-) 2,016 |
(-) 1,980 |
(-) 1,971 |
(-) 2,290 |
(-) 2,290 |
| Other Cumulative Comprehensive Income |
(-) 1,139 |
(-) 420 |
(-) 1,000 |
(-) 1,259 |
1,259 |
| Total Equities |
5,743 |
8,034 |
8,034 |
7,531 |
7,531 |
| Item |
1Q 2008 |
2Q 2008 |
3Q 2008 |
4Q 2008 |
Total |
| Current Assets |
12,774 |
13,392 |
12,649 |
12,038 |
12,038 |
| Quick Assets |
10,539 |
11,077 |
10,427 |
10,222 |
10,222 |
| Inventories |
2,235 |
2,235 |
2,222 |
1,815 |
1,815 |
| Non-current Assets |
18,004 |
21,393 |
20,847 |
21,906 |
21,906 |
| Investments |
13,904 |
17,244 |
18,661 |
18,630 |
18,630 |
| Properties |
4,036 |
4,082 |
1,932 |
1,932 |
1,932 |
| Intangible Assets |
4 |
6 |
6 |
5 |
5 |
| Other Non-current Assets |
60 |
60 |
25 |
6 |
6 |
| Asset Total |
30,778 |
34,785 |
34,785 |
33,944 |
33,944 |
| Current Liabilities |
12,556 |
14,981 |
14,981 |
19,559 |
19,559 |
| Non-current Liabilities |
8,934 |
10,060 |
9,679 |
5,602 |
5,602 |
| Liabilities Total |
21,490 |
25,041 |
22,898 |
25,161 |
25,161 |
| Equities |
1,226 |
1,226 |
1,226 |
1,226 |
1,226 |
| Additional Paid-in Capital |
6,250 |
5,261 |
4,879 |
5,086 |
5,086 |
| Retained Earnings |
4,298 |
4,717 |
5,669 |
4,774 |
4,774 |
| Capital Adjustments |
(-) 666 |
(-) 666 |
(-) 666 |
(-) 706 |
(-) 706 |
| Other Cumulative Comprehensive Income |
(-) 1,820 |
(-) 794 |
(-) 510 |
(-) 1,597 |
(-) 1,597 |
| Total Equities |
9,288 |
9,744 |
10,598 |
8,783 |
8,783 |
| Item |
1Q 2007 |
2Q 2007 |
3Q 2007 |
4Q 2007 |
Total |
| Current Assets |
9,832 |
9,805 |
10,277 |
13,151 |
13,151 |
| Quick Assets |
8,269 |
8,269 |
8,269 |
11,418 |
11,418 |
| Inventories |
1,563 |
2,188 |
2,188 |
1,733 |
1,733 |
| Non-current Assets |
9,393 |
10,072 |
10,072 |
10,072 |
10,072 |
| Investments |
5,362 |
6,030 |
7,170 |
12,572 |
12,572 |
| Properties |
3,955 |
3,977 |
4,007 |
4,025 |
4,025 |
| Intangible Assets |
5 |
5 |
4 |
4 |
4 |
| Other Non-current Assets |
71 |
60 |
60 |
60 |
60 |
| Asset Total |
19,225 |
19,877 |
21,518 |
29,812 |
29,812 |
| Current Liabilities |
6,644 |
5,434 |
6,918 |
12,275 |
12,275 |
| Non-current Liabilities |
2,180 |
3,652 |
3,674 |
6,820 |
6,820 |
| Liabilities Total |
8,824 |
9,086 |
10,592 |
19,095 |
19,095 |
| Equities |
1,201 |
1,224 |
1,225 |
1,226 |
1,226 |
| Additional Paid-in Capital |
5,662 |
5,805 |
5,805 |
6,301 |
6,301 |
| Retained Earnings |
3,763 |
3,959 |
3,959 |
4,310 |
4,310 |
| Capital Adjustments |
(-) 158 |
(-) 146 |
(-) 138 |
(-) 28 |
(-) 28 |
| Other Cumulative Comprehensive Income |
(-) 67 |
(-) 51 |
(-) 34 |
(-) 1,092 |
1,092 |
| Total Equities |
10,401 |
10,791 |
10,926 |
10,926 |
10,717 |
| Item |
2007 |
2008 |
2009 |
2010 |
| Current Assets |
13,151 |
12,038 |
14,423 |
15,994 |
| Quick Assets |
11,418 |
10,222 |
12,287 |
14,162 |
| Inventories |
1,733 |
1,815 |
2,136 |
1,832 |
| Non-current Assets |
16,661 |
21,906 |
19,399 |
13,722 |
| Investments |
12,572 |
18,630 |
15,081 |
8,983 |
| Properties |
4,025 |
1,959 |
2,564 |
4,207 |
| Intangible Assets |
4 |
5 |
4 |
2 |
| Other Non-current Assets |
60 |
6 |
1,750 |
|
| Asset Total |
29,812 |
33,944 |
33,822 |
29,716 |
| Current Liabilities |
12,275 |
19,559 |
19,813 |
19,277 |
| Non-current Liabilities |
6,820 |
5,602 |
6,478 |
3,284 |
| Liabilities Total |
19,095 |
25,161 |
26,291 |
22,561 |
| Equities |
1,226 |
1,226 |
1,427 |
3,705 |
| Additional Paid-in Capital |
6,301 |
5,086 |
7,887 |
10,677 |
| Retained Earnings |
4,310 |
4,774 |
1,766 |
(-) 5,326 |
| Capital Adjustments |
(-) 28 |
(-) 706 |
(-) 2,290 |
(-) 1,901 |
| Other Cumulative Comprehensive Income |
(-) 1,092 |
(-) 1,597 |
(-) 1,259 |
|
| Total Equities |
10,717 |
8,783 |
7,531 |
7,155 |

| Item |
1Q 2010 |
2Q 2010 |
3Q 2010 |
4Q 2010 |
Total |
| Sales |
6,158 |
6,897 |
6,256 |
7,724 |
27,035 |
| Gross Profit |
297 |
462 |
340 |
545 |
1,644 |
| Operating Income |
114 |
249 |
131 |
261 |
755 |
| Other Revenues |
845 |
599 |
572 |
1,288 |
3,304 |
| Other Costs |
4,402 |
1,393 |
2,614 |
4,779 |
13,188 |
| Income Before Unusual or Infrequent Items and Income Taxes |
(-) 3,442 |
(-) 545 |
(-) 1,910 |
(-) 3,232 |
(-) 9,129 |
| Net Income |
(-) 2,596 |
(-) 425 |
(-) 1,673 |
(-) 2,398 |
(-) 7,092 |
| Item |
1Q 2009 |
2Q 2009 |
3Q 2009 |
4Q 2009 |
Total |
| Sales |
4,744 |
5,722 |
5,843 |
6,292 |
22,601 |
| Gross Profit |
348 |
322 |
335 |
397 |
1,402 |
| Operating Income |
181 |
149 |
152 |
223 |
705 |
| Other Revenues |
908 |
1,791 |
2,955 |
(-) 611 |
5,043 |
| Other Costs |
5,305 |
1,184 |
2,277 |
594 |
9,360 |
| Income Before Unusual or Infrequent Items and Income Taxes |
(-) 4,216 |
755 |
829 |
(-) 980 |
(-) 3,612 |
| Net Income |
(-) 3,264 |
559 |
644 |
(-) 710 |
(-) 2,771 |
| Item |
1Q 2008 |
2Q 2008 |
3Q 2008 |
4Q 2008 |
Total |
| Sales |
5,627 |
6,078 |
6,355 |
6,385 |
24,445 |
| Gross Profit |
309 |
308 |
387 |
416 |
1,420 |
| Operating Income |
150 |
190 |
239 |
243 |
822 |
| Other Revenues |
1,346 |
1,439 |
4,289 |
1,198 |
8,272 |
| Other Costs |
1,216 |
1,080 |
2,882 |
2,795 |
7,973 |
| Income Before Unusual or Infrequent Items and Income Taxes |
279 |
549 |
1,645 |
(-) 1,352 |
1,121 |
| Net Income |
231 |
419 |
952 |
(-) 895 |
707 |
| Item |
1Q 2007 |
2Q 2007 |
3Q 2007 |
4Q 2007 |
Total |
| Sales |
4,421 |
5,487 |
5,296 |
5,582 |
20,786 |
| Gross Profit |
217 |
285 |
287 |
408 |
1,197 |
| Operating Income |
80 |
178 |
158 |
259 |
675 |
| Other Revenues |
1,011 |
583 |
412 |
162 |
2,168 |
| Other Costs |
808 |
341 |
383 |
109 |
1,641 |
| Income Before Unusual or Infrequent Items and Income Taxes |
283 |
420 |
187 |
311 |
1,201 |
| Net Income |
229 |
197 |
102 |
248 |
776 |
| Item |
1Q 2007 |
2Q 2008 |
3Q 2009 |
4Q 2010 |
| Sales |
20,786 |
24,445 |
22,601 |
27,035 |
| Gross Profit |
1,197 |
1,420 |
1,402 |
1,644 |
| Operating Income |
675 |
822 |
705 |
755 |
| Other Revenues |
2,168 |
8,272 |
5,043 |
3,304 |
| Other Costs |
1,641 |
1,641 |
9,360 |
13,188 |
| Income Before Unusual or Infrequent Items and Income Taxes |
1,201 |
1,121 |
(-) 3,612 |
(-) 9,129 |
| Net Income |
776 |
707 |
(-) 2,771 |
(-) 7,092 |
(Unidad : millar de ganado)
| Item |
End of 56th Quarter |
End of 57th Quarter |
| I. Cash Flow from Operations |
|
(67,255,641) |
|
(49,777,767) |
| 1) Quarterly Net Profit (Loss) |
(709,237,891) |
|
(277,112,694) |
|
| 2) Addition of Expenses Not Involving Cash Outflows |
1,044,609,309 |
|
414,409,193 |
|
| 3) Deduction of Revenues Not Involving Cash Inflows |
(184,584,927) |
|
(346,525,085) |
|
| 4) Changes in Assets and Liabilities Resulting from Operations |
(218,042,132) |
|
(41,447,754) |
|
| II. Cash Flows from Investing Activities |
|
(119,416,610) |
|
(186,001,146) |
| 1) Cash Inflows from Investing Activities |
515,587,522 |
|
6,890,183,994 |
|
| 2) Cash Outflows from Investing Activities |
(635,004,132) |
|
(7,076,185,140) |
|
| III. Cash Flows from Financing Activities |
|
230,139,847 |
|
188,131,856 |
| 1) Cash Inflows from Financing Activities |
3,613,857,217 |
|
1,032,424,962 |
|
| 2) Cash Outflows from Financing Activities |
(3,383,717,370) |
|
(844,293,106) |
|
| IV. Increase (Decrease) in Cash (I+II+III) |
|
43,467,596 |
|
(47,647,057) |
| V. Cash at the Beginning of the Year |
|
22,001,444 |
|
69,648,501 |
| VI. Cash at the End of the Year |
|
65,469,040 |
|
22,001,444 |